Accounting for business Combinations-Amalgamation of Companies
Objectives
At the end of this lecture you will be able to:
§ Explain the motives for business combinations
§ Describe the implication of combinations and their implications to
the business
§ Prepare books of accounts of the vendor company, and for the new
company
Contents
§ Motives behind business combinations
§ Methods of business combinations
§ Meaning and Reasons for Amalgamations
§ Journal Entries on Amalgamation in the books of a Vendor and a
Purchaser
§ Preparation of Financial Statement of a new company after
amalgamation
Introduction:
Amalgamation
exists when two or more companies come together and cease their going concerns,
later on decide to form a completely new entity with a different name.
An
amalgamation is distinct from a merger on consolidation; because neither of the
combining companies continue to exist as a legal entity. Rather, a completely
new entity is formed to stock the combined assets and liabilities of both
companies. There shall be two tasks simultaneously involved: (i) two companies
dying/liquidated and (ii) another new company is born/formed
In
accounting; our task is to report what is happening to the two companies by
preparing their books of accounts necessary for users. In amalgamation there
shall be necessary to close the books of the old companies and then to open the
books of the newly formed business. Journal entries will be particularly useful
in this situation.
What
happens after amalgamation has taken place?
- It
results in the formation of a new, strong, stable and large company. It
also results in the growth and expansion of this newly formed company.
- The
joined companies cooperate with each other and diversify (expand) their
business activities.
- After
amalgamation, two or more companies dissolve (disintegrate) and lose their
individual legal status (existence), hence they no longer exist anymore.
However, they again re-establish themselves, but now jointly, by forming a
new company having a unique name.
- Thus,
amalgamation results in the formation of a new (separate) company which
has a unique name, logo, identity and existence.
- The
management of amalgamated company is led (directed) by members of two or
more companies getting amalgamated.
Amalgamation of Limited Companies
For a purchaser, an amalgamation may
arise from the desire to diversify, the need to find an outlet for surplus
funds; buying out a competitor; rationalising production; marketing and sales
rationalisation or reducing research and development
For a vendor/a seller company, estate
duty factors often force a sale and joining a group may mitigate these; family
conflicts or illness may force a crisis and lack of a beneficiary may influence
the founder of a business to sell out on withdrawal. A more common reason is
the desire to grow big; this is because joining a group mostly gives access to
new facilities and more opportunities both within and outside the country.
The principal forms of amalgamation
include the following:
1. Formation
and promotion of a new company (the purchasing company)
When
a new company is formed, it will take over the assets of two or more existing
companies, the latter being wound up on completion of the transfer.
Alternatively, the new company may become a holding company, it acquires and
hold the shares of another company
2. Amalgamation
by absorption (more details in the next lecture)
Where
one existing company purchases and takes over the entire business of another
company; and the latter is wound up
3. Amalgamation
by the acquirement of a controlling interest
Where
one company purchases not less than forty percent of the issued capital of
another company, and both companies retain their separate existence.(this is a
kind of situation similar to consolidation; in the early years after the World
War II, it was referred to as a take-over bid)
4. Share
exchange; two companies simply exchange shares in each other and there are no
changes in the formal structure of each
5. Amalgamation
by formation of a new company- the old company being wound up/liquidated
Amalgamation by Formation of New Company- the Old Company being wound up
This is the common situation that is
discussed in this topic. We shall have examples of two companies being wound up
and then a new company being formed as a separate entity with another different
management. A striking example of this amalgamation is a combinations of
British Motor Corporation and Leyland Motors Ltd into the British- Leyland
Corporation. The old company ceased to exist and a new company issued fresh
stock certificates to the shareholders of the old companies. In the
amalgamation of limited companies, it is necessary to obtain shareholders
sanctions to the scheme of amalgamation and the sale of the assets to the new
company, and the two appoint liquidators whose duty is to
(a) Carry
the scheme into effect s
(b) Wind
up the vendor company
The liquidators however really act as
the vendor of the new company from whim they receive the purchase
consideration; i.e usually fully paid up shares in the new company and sometime
cash or debentures. The cash and or shares are distributed to the shareholders
of the old companies.
Different motives for amalgamation of companies:
- When
a firm wants to enter a new market
- When
a firm wants to introduce new products through research and development
- When
a forms wants achieve administrative benefits
- When
need to increased market share
- To
lower cost of operation and/or production
- To
gain higher competitiveness
- For
Financial leveraging,
- To
improve profitability and
EPS
- To weaken competitors
- For collaboration Gains and
strategies
- Tax Benefits
- Diversification
- Increase Brand Value
- Generate cost efficiency
through economies of scale;;
- Get out the target company of
a difficult financial situation
- When the sense signals of
financial distress
- To stabilise earnings
- To take over the market by
weakening competitors
- To share strategies and new
technologies
- Greater value generation
- Gaining cost efficiency
- Lower the labour costs,
through staff reductions
Vendor, Purchase Price and Going Concern
In
many cases, a company is formed for the purpose of acquiring and working an old
established business. The person who sells the business to the company is known
as the vendor, and the money paid for the business is called the purchase
price. The purchase price is generally paid partly in cash and partly in
shares.
During
amalgamation, one company will be closed off (the seller) while another company
will be formed and taking over the new business (the vendor). Accounting
entries in both sides will be recorded to finalise the deal and to continue
with new business
In the books of the Vendor company
In amalgamation, the vendor is the
company that is closing off his business in order to join power with another
vendor. In practice, there has to be more than one company. In the vendor’s
books, liquidation will have to take place in order to close off the books of
the business before he joins a new business.
Accounting entries required to close the books of the Vendor Company
1. Open
the realisation account and transferring all assets (except fictitious) assets
at book value
Dr
Realisation account
Cr
all assets individually
2. Transfer
all liabilities taken over by purchasing company at book value
Dr
Liabilities
Cr
Realisation account bat book value
3. When
the purchasing company agrees on a purchase price
Dr
Purchasing Company
Cr
Realisation account
4. If
any Asset is not taken over it will be sold
Dr Bank
Cr
realisation with Purchase proceeds
5. If
any liability is not taken over- it will be paid
Dr
Liability
Cr
Bank
6. If
expense of realisation are born by vendor company
Dr
Realisation
Cr
Bank
7. If
expense is born by a purchasing company and it will not be included in the
purchase price
Dr
Realisation account
Cr
Bank
8. If
the purchasing company pays the expense separately
Dr
Realisation
Cr
Bank
9. When
expense is received from the purchasing company
Dr
Bank
Cr
Realisation
10. When
the purchasing company needs the purchasing price
Dr.
Bank
Cr.
Purchasing Company
11. To
close share capital account
Dr.
Preference share capital
Cr.
Preference share holder account
12. To
transfer equity capital and reserves and surplus
Dr.
Equity share capital
Dr.
General reserve
Dr.
profit and loss
Dr.
any fund showing accumulated profit
Cr.
Sundry shareholders
13. If
there is any fictitious asset like preliminary expenses
Dr.
Sundry shareholders
Cr.
Preliminary expenses
Cr. Profit and Loss
14. To
close shareholders account
Dr.
Shareholders
Cr.
Shares in purchasing company
Cr.
Bank
Cr.
Debentures
In
the books of the Purchasing Company (this is s newly formed company)
It will be assumed as if the new company
is buying the assets and liabilities of the old companies. They will always
have some agreements during formation, regarding payments of liabilities and
other formation costs. Or the purchasing company may simply decide tom clear
off all the liabilities on their purchase consideration. The new company may
even decide to issue new shares to outsiders immediately after formation.
Journal Entries to open the books of the Purchasing Company/a new company
1. On
agreement of business purchase
Dr.
Business purchase account
Cr.
Liquidator of vendor
2. On
taking over assets and liabilities from Vendor Company
Dr.
Assets individually
Cr.
Liabilities
Cr.
Business purchase account
3. On
payments to vendor company
Dr.
Liquidator of vendor
Cr.
Bank
Cr.
Share capital
Cr,.
Debenture
4. If
the expense of realisation is paid separately
Dr.
Goodwill
Cr.
Bank
5. If
the amount is included in the purchase- no entry is required
Illustration
Grand Ltd and Place Ltd carry on
business of a similar nature and it is agreed that they should amalgamate. A
new company, Grand Place Ltd is to be formed with the assets and liabilities of
the existing companies with certain exceptions are to be transferred. At the
date of the amalgamation, the statements of financial positions of the two
companies were as follows:
Grand
|
Palace
|
Grand
|
Palace
|
||
Tshs
|
Tshs
|
Tshs
|
Tshs
|
||
Freehold Property
|
5,250,000
|
3,000,000
|
Shares ( Tshs 1 each)
|
7,500,000
|
4,000,000
|
Plant and Machinery
|
1,250,000
|
750,000
|
General Reserve
|
4,000,000
|
-
|
Motor vehicles
|
500,000
|
-
|
Profit and Loss
|
1,000,000
|
1,000,000
|
Stock
|
3,000,000
|
3,900,000
|
5% Debentures
|
-
|
3,000,000
|
Debtors
|
4,100,000
|
1,050,000
|
Creditors
|
3,750,000
|
1,600,000
|
Bank
|
2,150,000
|
900,000
|
|||
16,250,000
|
9,600,000
|
16,250,000
|
9,600,000
|
Additional Information
Assets and liabilities are to be taken
over at book value with the following exceptions:
(i)
Goodwill of Grand Ltd
and Palace Ltd is to be valued at Tshs.4,000,000 and Tshs. 1,500,000
respectively
(ii)
Motor vehicles of Grand
Ltd are to be valued at Tshs.1,500,000.
(iii)
The debentures in Palace Ltd are to be
discharged by the issue of 6% debentures in Grand Palace Ltd at a premium of
4%.
(iv)
The debtors and bank of
Palace Ltd are to be retained by the liquidators and the sundry creditors are
to be paid by the proceeds
Required:
a) Compute
the basis on which shares in Grand Palace Ltd will be issued to shareholders in
the existing companies
b) Prepare
the statement of financial position of a new company immediately after
completion of amalgamation
Solution- Straight Approach
Calculation of Purchase Price
The purchase price/purchase
consideration will be calculated based on the number of shares
Total Purchase Price = Total Assets –
Total Liabilities
Grand
|
Palace
|
|
Tshs.
|
Tshs.
|
|
Goodwill
|
4,000,000
|
1,500,000
|
Freehold Property
|
5,250,000
|
3,000,000
|
Motor Vehicles
|
1,500,000
|
-
|
Plant and Machinery
|
1,250,000
|
750,000
|
Inventory
|
3,000,000
|
3,900,000
|
Accounts Receivables
|
4,000,000
|
-
|
Bank
|
2,150,000
|
-
|
21,150,000
|
9,150,000
|
|
Less: Liabilities taken Over
|
||
Accounts Payables
|
3,750,000
|
-
|
Debentures
|
-
|
3,000,000
|
Purchase Price
|
17,500,000
|
6,150,000
|
Total Purchase Price = 17,500,000 +
6,150,000 = 23,650,000
The basis of shares issued in Grand =
17,500,000/7,500,000 = 3:7
The basis of shares issued in Place Ltd
= 6,150,000/4,000,000 = 16:25
In the Books of Grand Palace Ltd
Entries in the books of Purchasing
Company
Dr.
|
Cr
|
|
Business Purchase
Loan of Grand
Loan of Palace
|
23,650,000
|
17,500,000
6,150,000
|
Goodwill
Freehold Premises
Plant and Machinery
Motor vehicles
Inventory
Accounts Receivables
Bank
Business Purchase
|
5,500,000
8,250,000
2,000,000
1,500,000
6,900,000
4,100,000
2,150,000
|
30,400,000
|
Business Purchase
Accounts Payables
Debentures
|
6,750,000
|
3,750,000
3,000,000
|
Palace Ltd (Vendor)
Debentures
Debenture Premium
|
3,000,000
|
2,885,000
115,000
|
Shareholders (Grand-Palace Ltd)
Share Capital
|
23,650,000
|
23,650,000
|
Grand Palace Statement of Financial
Position
Goodwill
|
5,500,000
|
|
Freehold Property
|
8,250,000
|
|
Motor Vehicles
|
2,000,000
|
|
Plant and Machinery
|
1,500,000
|
|
Inventory
|
6,900,000
|
|
Accounts Receivables
|
4,100,000
|
|
Bank
|
2,150,000
|
|
30,400,000
|
||
Equity and Liabilities
Share Capital
|
23,650,000
|
|
Debentures
|
2,885,000
|
|
Debenture Premium
|
115,000
|
|
Account Payables
|
3,750,000
|
|
30,400,000
|
In
the Books of Grand Ltd
Realisation A/C
Freehold property
|
5,250,000
|
Accounts Payables
|
3,750,000
|
Plant and Machinery
|
1,250,000
|
Grand Palace
|
17,500,000
|
Motor Vehicles
|
500,000
|
||
Inventory
|
3,000,000
|
||
Accounts Receivables
|
4,100,000
|
||
Bank
|
2,150,000
|
||
Profit and Loss
|
5,000,000
|
||
21,250,000
|
21,250,000
|
Sundry Shareholders A/C
Grand Palace
|
17,500,000
|
Share Capital
|
7,500,000
|
General Reserve
|
4,000,000
|
||
Profit and Loss
|
1,000,000
|
||
Realisation
|
5,000,000
|
||
17,500,000
|
17,500,000
|
Grand Palace Ltd A/C
Grand Palace
|
17,500,000
|
Sundry Shareholders
|
17,500,000
|
17,500,000
|
17,500,000
|
In
the Books of Palace Ltd
Realisation A/C
Freehold property
|
3,000,000
|
Cash (Accounts Receivables)
|
1,050,000
|
Plant and Machinery
|
750,000
|
Grand Palace
|
6,150,000
|
Inventory
|
3,900,000
|
Debentures
|
3,000,000
|
Accounts Receivables
|
1,050,000
|
||
Sundry Shareholders
|
1,500,000
|
||
10,200,000
|
10,200,000
|
Sundry Shareholders A/C
Grand Palace
|
6,150,000
|
Share Capital
|
4,000,000
|
Cash
|
350,000
|
General Reserve
|
-
|
Profit and Loss
|
1,000,000
|
||
Realisation
|
1,500,000
|
||
6,500,000
|
6,500,000
|
Cash A/C
Balance b/d
|
900,000
|
Accounts Payables
|
1,600,000
|
Realisation (Accounts Receivables)
|
1,050,000
|
Shareholders
|
350,000
|
1,950,000
|
1,950,000
|